Unit prices are editable (highlighted yellow when changed from baseline). Quantities scale automatically with the plant configuration in the sidebar: PV items in USD/kWp (DC), BESS items in USD/kWh, HV line in USD/km, lump sums fixed. Baseline prices derived from the Q3 2026 factory EXW/FOB quotation (1 USD = 6.80 CNY). Delivery basis: DDP Mumbwa site — sea freight (Shanghai → Dar es Salaam, ~35 days), inland transport, port handling and Zambian customs clearance & import duties are included; Zambian VAT and local taxes are NOT included. Quotation valid 14 days.
HW-supply scenario (button, left) prices only hardware + a $12.0M freight/customs lump sum (B7); civil, erection, engineering & contingency are set to 0, with a 4% commercial uplift applied on top. The full 330kV substation (A14–A22) is itemised at market prices; OHTL line materials (A41) are separated from erection.